In either the All-in-One or the A.CRE Value Add Apartment Acquisition Model, for apartment investments with a de minimis amount of retail (e.g. apartment with ground floor retail), Spencer generally recommends using an Other Income line item to model the retail.
If the retail is a significant share of NOI, unfortunately, neither model is ideal and you’d need to develop a custom solution.