A.CRE

Real Estate Investment Trust (REIT)

A real estate mutual fund, allowed by income tax laws to avoid the corporate income tax. It allows investors, large and small, to participate in large real estate ventures, without double taxation. A REIT sells shares of ownership and must invest in real estate or mortgage loans. Further, a REIT must meet certain other requirements under the law: it must have a minimum number of shareholders, a widely dispersed ownership, and certain income tests. In the United States, a Real Estate Investment Trust must distribute 95% of its income to shareholders, which is not taxable at the corporate level but is taxable at the individual shareholder level.

REIT shares are either publicly or privately trade. Given that REITs are special entities tasked entirely (or almost entirely) with operating real estate, unique metrics have been created such as FFO and AFFO to help investors properly analyze the performance of these companies.

Putting ‘Real Estate Investment Trust (REIT)’ in Context

Scenario

Prairie Heights REIT, a publicly traded Real Estate Investment Trust, is evaluating the acquisition of Willow Creek Plaza, a 125,000-square-foot grocery-anchored retail center located in suburban Chicago, Illinois. This center is anchored by a national grocery chain, which occupies 50,000 square feet, with additional tenants including a mix of local retailers and national brands.

Overview of the Acquisition

Prairie Heights REIT specializes in acquiring stabilized, income-generating properties with long-term leases, aligning with its core investment strategy. Willow Creek Plaza presents an attractive opportunity with a strong anchor tenant, high occupancy of 95%, and a predictable income stream. The acquisition price is $30 million, and the projected net operating income (NOI) for the first year is $2.4 million, yielding an initial cap rate of 8%.

The Role of the REIT Structure

Prairie Heights REIT funds this acquisition by issuing additional shares, allowing both institutional and retail investors to participate. As a REIT, the company is required by law to distribute at least 90% of its taxable income to shareholders in the form of dividends. This makes REITs an appealing option for investors seeking regular income. For this acquisition, Prairie Heights plans to finance 60% of the purchase with debt and 40% with equity raised from new and existing investors.

Performance Metrics: FFO and AFFO

After acquiring Willow Creek Plaza, Prairie Heights REIT calculates its Funds From Operations (FFO) and Adjusted Funds From Operations (AFFO) to assess performance:

  • Funds From Operations (FFO):
    FFO adjusts net income by adding back depreciation and amortization while excluding gains or losses on property sales. For Willow Creek Plaza:
    • Net Income: $1.8 million (after accounting for interest expenses)
    • Depreciation and Amortization: $0.6 million
    • FFO Calculation:
      FFO = Net Income + Depreciation and Amortization
      FFO = 1.8 million + 0.6 million = 2.4 million
  • Adjusted Funds From Operations (AFFO):
    AFFO further adjusts FFO by accounting for recurring capital expenditures, leasing costs, and other operational adjustments. For Willow Creek Plaza:
    • FFO: $2.4 million
    • Recurring Capital Expenditures: $0.2 million
    • AFFO Calculation:
      AFFO = FFO - Recurring Capital Expenditures
      AFFO = 2.4 million - 0.2 million = 2.2 million

Income Distribution

Using its AFFO, Prairie Heights REIT plans to distribute 95% of its income to shareholders:

  • Distribution Amount:
    95% of AFFO = 0.95 × 2.2 million = 2.09 million

This equates to dividends paid out to shareholders, taxed at the individual level but not at the corporate level.

Hypothetical Implications for Shareholders

A retail investor holding 1,000 shares in Prairie Heights REIT receives dividends proportional to their ownership stake. If Prairie Heights has 10 million shares outstanding, each share receives:

  • Per Share Dividend:
    Dividend per Share = Total Distributions / Shares Outstanding
    Dividend per Share = 2.09 million / 10 million = 0.209 per share

Thus, the investor earns $209 in dividends for their 1,000 shares.

Conclusion

This example demonstrates how a REIT like Prairie Heights can enable investors to access institutional-quality real estate, providing income from dividends without being subjected to corporate-level taxation. By focusing on stabilized, income-producing properties and using metrics like FFO and AFFO, REITs maintain transparency and deliver consistent returns to their shareholders.

Related Content:
Click here to get this CRE Glossary in an eBook (PDF) format.
by